Jump to content

Singapore Airlines Ltd (SGX: C6L) Is In Deep Shit And Rights Issue Call Is Imminent


Recommended Posts

Internal Moderator

Singapore Airlines Ltd (SGX: C6L) Is In Deep Shit And Rights Issue Call Is Imminent

source: https://www.3foreverfinancialfreedom.com/2020/03/singapore-airlines-ltd-sgx-c6l-is-in.html

The Covid-19 situation has hit the aviation industry really hard and in particular the airlines since they are highly capitalized business which needs constant cashflow to fund their operating costs, capex and fixed costs.

In the scenario where they have to cut capacity like where we are in this situation now, the company may be able to "save" on their operating costs since they do not have to incur charges like handling and ground charges that are related to the operating business.

But, they do have to continue paying for parking charges to the airport, levies as well as fixed costs such as salaries and rental that will continue to bleed the business.

Cashflow Simulation Run

I've run a simulation run where the left hand side shows their latest Q3 results for the year ending 31 Dec 2019, while the middle portion reflects what the situation is today. On the right side, I've accounted for movement that is related to cashflow, so things like depreciation is taken out of context because they are non-cashflow related items.

The middle portion reflects the current scenario we have today.

For example, the topline sees a 95% capacity cut which was announced just a few days ago since Singapore is on semi-lockdown situation. Consequently, I've adjusted the same for operating costs related such as fuel, inflight meals and handling charges.

For staff costs, I've used a 20% haircut across the payroll while for other fixed costs I've taken a 50% haircut.

The resulting loss coming in from this simulation is a negative $(1,998m) for the quarter. If we divide this by months, it means incurring a net loss of $(666m) / month.

What this means from a cashflow point of view is that should the situation prevails, the company is burning approximately $1,461m in cash every quarter, or $487m every month.

SIA1.PNG

Now, this might look okay if you are in a good standing order in terms of your balance sheet but let's see what they have today.

The company's balance sheet is in precarious condition by having only $1.5b in cash while having a borrowings that is almost 4 times the amount.

Out of those borrowings, $3.75b belongs to the bond issuance which they did over the years while the rest of the $2.35 belongs to bank borrowings.

The bond issuance ranges between 3.03% to 3.75% per annum and they have to continue paying bond interests quarterly amounting to about $40m each quarter to the bond holders. Failure to deliver and pay on time will be fatal to the credit ratings.

sia2.PNG

What is more worrying at this point is that the company have a $500m bond that is maturing in Jul 2020 this year, which is simply just 3 months away from today. The next call will mature in Apr 2021, amounting to a smaller amount of $200m.
 

SIA3.PNG

Under normal circumstances, they can simply just issue another bonds to the public to refinance the one that is maturing (kicking the can down the road).

But under today's scenario, it is unlikely that it will be possible.

If we look at the current bond that is on the market 3.03% maturing in 2024, the bond is currently trading below the par at 86 cents. For any bonds that is trading below the par, it signals a credibility of going concern, especially in a hard hit situation like this today.

The other way the company can do is to extend their credit facility with the banks who are willing to lend them further to tide over this cashflow. But there is a ripple effect to this because of the lower revenue hence lower credit ratings which will lead to higher borrowings rate and cap the maximum amount of loan to collateral ratio.

This will be made even worse by the time they report FY2020 numbers when they had to book in a hedge loss of nearly $2.5b, which will push down their nav down by a further $2, on top of recording a Q4 loss.

Simply put, the NAV you see in Q3 is not a reflection of what their nav will be 3 months from now. We are seeing a NAV that is closer to $6.

sia4.PNG

Temasek Come To The Rescue

I struggle to understand whenever someone bought a stock and they reasoned because the company is too big to fail because of strong backing behind.

I don't think most people truly understand what it means by strong backing behind.

You see, when a company is too big to fail, there will usually be intervention or bailout in the form of "cash grants". But government don't usually activate these cash grants simply by just giving cash to these companies because these reserves are also our nation's taxpayer's money at the end of the day.

What most likely will happen is the company issuing a rights call, which in this case Temasek being the largest shareholder for the company will then pump in more cash in exchange for higher equity issuance. This will be fair to both the existing shareholder as well as all the other people who has no stakes in the industry because no one will be diluted. Existing shareholder can choose to subscribe in order not to be diluted while the rest of us will be happy that Temasek is taking a bigger stake in the company.

If that is true, then we are likely to see SIA issuing an equity call about 1 or 2 months max from today simply because their current cash balance is unable to sustain their costs for more than 3 months running. The equity issuance has to be attractive in order to allow existing shareholders to participate so it is likely that it will be issued at a wide discounted price to what the mother share is being traded on the market.

From a perspective of liquidity from point of reference, we had DBS raising capital at the depth of the GFC by issuing a rights issue to raise SGD4b back then. And we are talking about banks doing that where they were supposed to have a strong CET ratio (ok, the stress test for CET ratio is levelled up now given the GFC crisis).

If you are buying today simply because SIA is at the 21 year low and has never been this low even during the gfc, then you should be able to deduce how they are going to fund their upcoming expenses with the existing cashflow that they have.

Simply relying on strong Temasek backing or reversion to the post-covid situation is unlikely to be the answer and it is hard to be a hero during these times where almost every industry is struggling.


P.S: I don't have a long/short position as of writing but may initiate a position in the next 48 hours.

Thanks for reading.

 

↡ Advertisement
  • Praise 5
Link to post
Share on other sites

Instead of dividends give free flights lah.

When all this clears people can fly and this will also fill up seats.

Be the first airlines to implement this and watch all the other airlines copy us.

:grin:

  • Praise 2
  • Haha! 4
Link to post
Share on other sites

Internal Moderator

If I were to hoot, I am just helping to keep SIA afloat.

I think this time round, they will have a hard time to go back where they were before. or they will need to take a very long.

Link to post
Share on other sites

Internal Moderator
3 minutes ago, Jamesc said:

Instead of dividends give free flights lah.

When all this clears people can fly and this will also fill up seats.

Be the first airlines to implement this and watch all the other airlines copy us.

:grin:

they need to issue one of these card also like that. 

WTC-Concession-Card_FINAL.png

Maybe can work with SMRT x SIA.

Bus, MRT, LRT, Boeing, Airbus 😂

  • Haha! 4
Link to post
Share on other sites

All airlines have a great future

Air Travel Projected To Double In 20 Years

IATA Forecast Predicts 8.2 billion Air Travelers in 2037.

:grin: 

  • Haha! 3
Link to post
Share on other sites

well the first question is probably....does SIA deserves the premium that travelers have to fork out? In my humble opinion...nah, not really. SIA has been consistently 10 to 20% more expensive than its star alliance counterparts....is their service really that much better? Not really. 

If it's not company's travel expenses, I probably wont fly SIA. 

  • Praise 1
Link to post
Share on other sites

26 minutes ago, Jamesc said:

Instead of dividends give free flights lah.

When all this clears people can fly and this will also fill up seats.

Be the first airlines to implement this and watch all the other airlines copy us.

:grin:

Yes make us not just the premier flag carrier of the world, but also the premier virus carrier of the world. 

Give that Yankee turkey USS Roosevelt a run for its USD. 

😁

  • Haha! 2
Link to post
Share on other sites

42 minutes ago, kobayashiGT said:

Singapore Airlines Ltd (SGX: C6L) Is In Deep Shit And Rights Issue Call Is Imminent

source: https://www.3foreverfinancialfreedom.com/2020/03/singapore-airlines-ltd-sgx-c6l-is-in.html

The Covid-19 situation has hit the aviation industry really hard and in particular the airlines since they are highly capitalized business which needs constant cashflow to fund their operating costs, capex and fixed costs.

In the scenario where they have to cut capacity like where we are in this situation now, the company may be able to "save" on their operating costs since they do not have to incur charges like handling and ground charges that are related to the operating business.

But, they do have to continue paying for parking charges to the airport, levies as well as fixed costs such as salaries and rental that will continue to bleed the business.

Cashflow Simulation Run

I've run a simulation run where the left hand side shows their latest Q3 results for the year ending 31 Dec 2019, while the middle portion reflects what the situation is today. On the right side, I've accounted for movement that is related to cashflow, so things like depreciation is taken out of context because they are non-cashflow related items.

The middle portion reflects the current scenario we have today.

For example, the topline sees a 95% capacity cut which was announced just a few days ago since Singapore is on semi-lockdown situation. Consequently, I've adjusted the same for operating costs related such as fuel, inflight meals and handling charges.

For staff costs, I've used a 20% haircut across the payroll while for other fixed costs I've taken a 50% haircut.

The resulting loss coming in from this simulation is a negative $(1,998m) for the quarter. If we divide this by months, it means incurring a net loss of $(666m) / month.

What this means from a cashflow point of view is that should the situation prevails, the company is burning approximately $1,461m in cash every quarter, or $487m every month.

SIA1.PNG

Now, this might look okay if you are in a good standing order in terms of your balance sheet but let's see what they have today.

The company's balance sheet is in precarious condition by having only $1.5b in cash while having a borrowings that is almost 4 times the amount.

Out of those borrowings, $3.75b belongs to the bond issuance which they did over the years while the rest of the $2.35 belongs to bank borrowings.

The bond issuance ranges between 3.03% to 3.75% per annum and they have to continue paying bond interests quarterly amounting to about $40m each quarter to the bond holders. Failure to deliver and pay on time will be fatal to the credit ratings.

sia2.PNG

What is more worrying at this point is that the company have a $500m bond that is maturing in Jul 2020 this year, which is simply just 3 months away from today. The next call will mature in Apr 2021, amounting to a smaller amount of $200m.
 

SIA3.PNG

Under normal circumstances, they can simply just issue another bonds to the public to refinance the one that is maturing (kicking the can down the road).

But under today's scenario, it is unlikely that it will be possible.

If we look at the current bond that is on the market 3.03% maturing in 2024, the bond is currently trading below the par at 86 cents. For any bonds that is trading below the par, it signals a credibility of going concern, especially in a hard hit situation like this today.

The other way the company can do is to extend their credit facility with the banks who are willing to lend them further to tide over this cashflow. But there is a ripple effect to this because of the lower revenue hence lower credit ratings which will lead to higher borrowings rate and cap the maximum amount of loan to collateral ratio.

This will be made even worse by the time they report FY2020 numbers when they had to book in a hedge loss of nearly $2.5b, which will push down their nav down by a further $2, on top of recording a Q4 loss.

Simply put, the NAV you see in Q3 is not a reflection of what their nav will be 3 months from now. We are seeing a NAV that is closer to $6.

sia4.PNG

Temasek Come To The Rescue

I struggle to understand whenever someone bought a stock and they reasoned because the company is too big to fail because of strong backing behind.

I don't think most people truly understand what it means by strong backing behind.

You see, when a company is too big to fail, there will usually be intervention or bailout in the form of "cash grants". But government don't usually activate these cash grants simply by just giving cash to these companies because these reserves are also our nation's taxpayer's money at the end of the day.

What most likely will happen is the company issuing a rights call, which in this case Temasek being the largest shareholder for the company will then pump in more cash in exchange for higher equity issuance. This will be fair to both the existing shareholder as well as all the other people who has no stakes in the industry because no one will be diluted. Existing shareholder can choose to subscribe in order not to be diluted while the rest of us will be happy that Temasek is taking a bigger stake in the company.

If that is true, then we are likely to see SIA issuing an equity call about 1 or 2 months max from today simply because their current cash balance is unable to sustain their costs for more than 3 months running. The equity issuance has to be attractive in order to allow existing shareholders to participate so it is likely that it will be issued at a wide discounted price to what the mother share is being traded on the market.

From a perspective of liquidity from point of reference, we had DBS raising capital at the depth of the GFC by issuing a rights issue to raise SGD4b back then. And we are talking about banks doing that where they were supposed to have a strong CET ratio (ok, the stress test for CET ratio is levelled up now given the GFC crisis).

If you are buying today simply because SIA is at the 21 year low and has never been this low even during the gfc, then you should be able to deduce how they are going to fund their upcoming expenses with the existing cashflow that they have.

Simply relying on strong Temasek backing or reversion to the post-covid situation is unlikely to be the answer and it is hard to be a hero during these times where almost every industry is struggling.


P.S: I don't have a long/short position as of writing but may initiate a position in the next 48 hours.

Thanks for reading.

 

Thanks for the reasoned write up. 

I certainly won't invest in them. 

But oops I already bought them. 

And double oops I already sold them. 

Contra trade 2 days apart, hoot 2300+ after commissions and fees. 

Next day trading halt. 

Song song gao julong. 

😂

  • Praise 1
  • Haha! 2
Link to post
Share on other sites

Internal Moderator
14 minutes ago, Turboflat4 said:

Thanks for the reasoned write up. 

I certainly won't invest in them. 

But oops I already bought them. 

And double oops I already sold them. 

Contra trade 2 days apart, hoot 2300+ after commissions and fees. 

Next day trading halt. 

Song song gao julong. 

😂

Still got earn, not bad!

  • Haha! 1
Link to post
Share on other sites

Is SIA worth the premium.

Depends on who is paying.

When you fly company you want the best and you don't care about price as your company is paying.

When you fly for a holiday with your own money then different case.

Same with hotels when I fly for biz I stay 5 star hotels cos my company pays.

SIA strategy of premium pricing is good and correct.

:grin:

Edited by Jamesc
  • Praise 3
Link to post
Share on other sites

Turbocharged
11 minutes ago, Estrangable said:

well the first question is probably....does SIA deserves the premium that travelers have to fork out? In my humble opinion...nah, not really. SIA has been consistently 10 to 20% more expensive than its star alliance counterparts....is their service really that much better? Not really. 

If it's not company's travel expenses, I probably wont fly SIA. 

I am not a fan of SIA pricing from a neutral observer perspective.

However SIA has probably 3 major pillars of suckport:-

1) Sg civil servants and statutory boards has no choice but to use SQ for travel (except for special reasons)

2) Corporations with deep pockets esp senior business executives

3) Independent travellers who value safety (SQ fleet are probably younger and newer comparatively)

Otherwise SQ will vary pricing depending on market situation based marginal cost pricing to max their effective payload ...

Just my 2c 

  • Praise 5
Link to post
Share on other sites

Internal Moderator
36 minutes ago, Jamesc said:

All airlines have a great future

Air Travel Projected To Double In 20 Years

IATA Forecast Predicts 8.2 billion Air Travelers in 2037.

:grin: 

By then every month also have NATAS travel fair lor. hahah.

  • Praise 1
Link to post
Share on other sites

Turbocharged
17 minutes ago, Turboflat4 said:

Thanks for the reasoned write up. 

I certainly won't invest in them. 

But oops I already bought them. 

And double oops I already sold them. 

Contra trade 2 days apart, hoot 2300+ after commissions and fees. 

Next day trading halt. 

Song song gao julong. 

😂

Wow trading guru - so cleber one.

I also want to follow you gao julong or even holand

:a-happy:

  • Praise 1
  • Haha! 5
Link to post
Share on other sites

Is Mercedes worth the premium pricing?

To some yes but I buying Perodua Bezza for my MIL.

Because Bezza better value.

:grin:

  • Haha! 7
Link to post
Share on other sites

even though the stock performance sucks, i still prefer to fly by SQ 

hope it pull through this down period and emerge strong 

  • Praise 1
Link to post
Share on other sites

Create an account or sign in to comment

You need to be a member in order to leave a comment

Create an account

Sign up for a new account in our community. It's easy!

Register a new account

Sign in

Already have an account? Sign in here.

Sign In Now
 Share

×
×
  • Create New...